SAFE Calculator
Model how your SAFE notes convert to equity at your next priced round.
Pre-Round Cap Table
Starting pointYour ownership structure before the financing round and SAFE conversions.
%
%
Total Ownership
100.00%
Next Priced Round
Affects conversionThese values determine how your SAFEs will convert.
$
M$
MPrice/Share
$1.0000
Post-Money
$12M
SAFEs
Converts at next roundSAFEs convert at the lower of: valuation cap, discount price, or round price.
SAFE #1
$M
$M
%
Results
Post-Conversion Cap Table
| Stakeholder | Ownership % |
|---|---|
| Founders | 67.33% |
| Option Pool | 11.88% |
| SAFE $0.5M | 4.95% |
| New Investor | 15.84% |
| Total | 100.00% |
This calculator is for informational purposes only. Consult with legal and financial advisors before making investment decisions.
Want to learn more about SAFEs?
Understand how SAFE notes work, when to use them vs convertible notes, and how to negotiate the best terms for your startup.
Read the complete SAFE guide