Liquidation Preference Calculator

Understand how investors and founders get paid at exit. Model non-participating vs participating preferred.

Deal Parameters

Exit & Investment
$
$

Total amount invested by preferred shareholders

%

Percentage owned by preferred shareholders

Preference Terms

Multiple & Type

Investor takes greater of preference OR pro-rata

Key Metrics

Liquidation Preference

$10.00M

1x x $10.00M

Investor Pro-Rata Value

$12.50M

25% of $50.00M

Conversion Point

$40.00M

Exit where pro-rata > preference

Exit Payouts

At $50.00M exit

Investor Payout

$12.50M

25.0% of exit

Converted

Founder/Common Payout

$37.50M

75.0% of exit

Distribution$50.00M
Investors
Founders

Waterfall Breakdown

1
Convert to Common

Investor converts, gets 25.0% = $12.50M

$12.50M
$37.50M

Key Insights

Investors converted to common stock because pro-rata ($12.50M) exceeds preference ($10.00M).

Investor ROI at this exit: 125.0% (1.25x)

Preference Comparison

At $50.00M exit
1x Non-Part.Inv: 25.0% | Fnd: 75.0%
1x Part. UncappedInv: 40.0% | Fnd: 60.0%
2x Non-Part.Inv: 40.0% | Fnd: 60.0%

Exit Scenarios

Payouts across exit values

Red line: Liquidation preference ($10.00M)

Orange line: Current exit value ($50.00M)

Quick Reference

Break-even Exit$10.00M
Total Preference$10.00M
Investor Ownership25%
Founder Ownership75%

This calculator provides educational estimates for understanding liquidation preferences. Actual exit distributions depend on specific term sheet language, multiple investor classes, and other factors. Consult with legal and financial advisors for your specific situation.

Want to learn more?

Understand how liquidation preferences work, including non-participating vs participating preferred, and how they impact founder payouts at exit.

Read the complete guide